UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 8-K/A-2
                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): August 28, 1997



                               LANDEC CORPORATION
             (Exact name of registrant as specified in its charter)


                                   California
         (State or other jurisdiction of incorporation or organization)


         0-27446                                          94-3025618
(Commission file number)                       (IRS Employer Identification No.)




3603 Haven Avenue, Menlo Park, California                   94025
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:     (650) 306-1650

                                       N/A
          (Former name or former address, if changed from last report)

                                      -1-



         The undersigned  Registrant  hereby amends the following items from the
Current  Report on Form 8-K filed on  September  12,  1997,  as  amended  by the
Current  Report on Form 8-K/A-1  filed on November 7, 1997.  The  Registrant  is
amending Item 7 to include  certain pro forma financial  information  associated
therewith.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits

         (a)  Financial Statements of Acquired Business

                Not applicable

         (b)  Pro Forma Financial Information

              The  following  pages 3 through 9 contain  (1) the  unaudited  pro
              forma  condensed  consolidated  balance sheet as of July 31, 1997,
              and the notes thereto and (2) the  unaudited  pro forma  condensed
              consolidated  statement  of  operations  for the nine months ended
              July 31,  1997 and for the year  ended  October  31,  1996 and the
              notes thereto.

         (c)  Exhibits

              10.18  *Asset  Purchase   Agreement  between  Bissell   Healthcare
                     Corporation and Landec Corporation, dated August 28, 1997.

              10.19  *Technology  License Agreement  between Bissell  Healthcare
                     Corporation and Landec Corporation, dated August 28, 1997.

              10.20  *Supply  Agreement between Bissell  Healthcare  Corporation
                     and Landec Corporation, dated August 28, 1997.


- ------------------------------

* Confidential treatment requested.

                                      -2-


                               LANDEC CORPORATION
                   UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
                              FINANCIAL INFORMATION

The unaudited pro forma condensed  consolidated  financial information comprised
of a pro  forma  condensed  consolidated  balance  sheet,  pro  forma  condensed
consolidated statement of operations, and explanatory notes (collectively,  "the
Pro Forma  Financial  Information")  were prepared to give effect to the sale by
Landec Corporation ("Landec" or the "Company") of certain assets associated with
the  Registrant's  QuickCast(TM)  line of  business(the  "Business")  to Bissell
Healthcare  Corporation  ("Bissell").  The  sale  has  been  accounted  for as a
disposal of a segment. The pro forma condensed  consolidated balance sheet as of
July 31, 1997,  assumes that the sale  occurred on July 31, 1997.  The pro forma
condensed  consolidated  statement of operations  for the nine months ended July
31, 1997,  and for the fiscal year ended  October 31, 1996 assumes that the sale
occurred  on  November  1,  1995,  except  that  the  non-recurring  gain on the
transaction has been omitted. The Pro Forma Financial Information do not purport
to represent  what Landec's  financial  position or results of operations  would
have been if the sale in fact had  occurred on that date or at the  beginning of
the periods  indicated or to project Landec's  financial  position or results of
operations for any future date or period.

The pro forma adjustments are based upon available  information and upon certain
assumptions as described in Note 1 to the Pro Forma Financial  Information  that
Landec believes are reasonable under the circumstances.  The Pro Forma Financial
Information  should  be read in  conjunction  with the  historical  consolidated
financial statements,  including the notes thereto. The historical  consolidated
financial statements of Landec are included in its Quarterly Report on Form 10-Q
for the period ended July 31, 1997,  as filed with the  Securities  and Exchange
Commission  on September  15, 1997 and in its Annual Report on Form 10-K for the
fiscal year ended  October 31, 1996, as filed with the  Securities  and Exchange
Commission on January 29, 1997.

                                      -3-


                               LANDEC CORPORATION
                          UNAUDITED PRO FORMA CONDENSED
                           CONSOLIDATED BALANCE SHEET
                                  July 31, 1997
                                 (in thousands)

Pro Forma Adjusted Pro Historical Adjustments Forma -------------- --------------- -------------- Assets Current Assets: Cash and cash equivalents $ 7,740 $ 950 (a) $ 8,690 (158)(b) (158) Short-term investments 11,280 -- 11,280 Restricted investment 8,837 -- 8,837 Accounts receivable, net 2,318 -- 2,318 Inventory 2,125 (215)(c) 1,910 Prepaid expenses and other current assets 567 (236)(d) 331 -------- ------------ --------- Total Current Assets 32,867 341 33,208 Property and equipment, net 4,078 (177)(e) 3,901 Intangible assets 6,916 -- 6,916 Other assets 202 (15)(d) 187 -------- ------------ --------- $ 44,063 $ 149 $ 44,212 ======== ============ ========= Liabilities and Stockholders' Equity Current Liabilities: Accounts Payable $ 1,079 -- $ 1,079 Accrued compensation 441 -- 441 Other accrued liabilities 694 238 (f) 932 Payable related to acquisition of Dock Resins 9,105 -- 9,105 Current portion of long term debt 292 (116)(b) 176 Deferred revenue 104 -- 104 -------- ------------ --------- Total Current Liabilities 11,715 122 11,837 Non-current portion of long term debt 129 (43)(b) 86 Deferred compensation 135 -- 135 Stockholders' Equity: Common stock 70,490 -- 70,490 Notes receivable from shareholders (13) -- (13) Deferred compensation (226) -- (226) Accumulated deficit (38,167) 70 (g) (38,097) -------- ------------ --------- Total Stockholders' Equity 32,084 70 32,154 -------- ------------ --------- $ 44,063 $ 149 $ 44,212 ======== ============ ========= See accompanying notes.
-4- LANDEC CORPORATION NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET July 31, 1997 1. BASIS OF PRESENTATION The unaudited pro forma condensed consolidated balance sheet information has been prepared by reflecting the historical consolidated balance sheet of Landec at July 31, 1997 and gives effect to the pro forma adjustments as described in the notes below. (a) The pro forma adjustment reflects the cash proceeds received from Bissell for the sale of Landec's QuickCast line of business. The Company has accounted for this sale as a disposal of a segment. (b) The pro forma adjustment reflects the portion of the Company's capital lease obligations associated with the QuickCast business line which was extinguished early so that the equipment could be sold to Bissell lien free. (c) The pro forma adjustment reflects the net book value of QuickCast inventory sold to Bissell. (d) The pro forma adjustment reflects the operating losses from the measurement date of June 12, 1997 (the date management adopted a plan to dispose of the QuickCast business line) through July 31, 1997 and direct costs incurred as of July 31, 1997. The losses were recorded as an asset as of July 31, 1997, in accordance with generally accepted accounting principles which specifies that operating losses should be deferred until the disposal date if the sale of a business line will result in a net gain(gain on disposal less loss from operations). (e) The pro forma adjustment reflects the net book value of the QuickCast equipment sold to Bissell. (f) The pro forma adjustment reflects the estimated operating loss incurred from August 1, 1997 to the close date of August 28, 1997 and the estimated other liabilities incurred resulting from the sale of the QuickCast line of business. The other liabilities primarily include legal, accounting, severance, and miscellaneous costs. (g) The pro forma adjustment reflects the gain on the sale of the QuickCast line of business. This amount will be recorded as a gain from discontinued operations for the quarter ending October 31, 1997. This gain is reflected in the unaudited pro forma condensed consolidated balance sheet but not in the unaudited pro forma condensed consolidated statement of operations due to its unusual, non-recurring nature. -5- LANDEC CORPORATION UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS Nine Months Ended July 31, 1997 (in thousands, except per share amounts) Pro Forma Adjusted Pro Historical Adjustments Forma -------- ----------- --------- Revenues: Product sales $ 5,076 $ (240)(a) $ 4,836 License fees -- -- -- Research and development revenues 671 -- 671 -------- ----------- --------- Total revenues 5,747 (240) 5,507 Operating costs and expenses Cost of product sales 3,731 (462)(a) 3,269 Research and development 3,316 (12)(a) 3,304 Selling, general and administrative 3,715 (822)(a) 2,893 Purchase of in process research and development 3,022 -- 3,022 -------- ----------- --------- Total operating costs and expenses 13,784 (1,296) 12,488 -------- ----------- --------- Operating (loss) (8,037) (1,056) (6,981) Interest income 1,353 (1)(a) 1,352 Interest expense (197) 18 (a) (179) -------- ----------- --------- Net (loss) $ (6,881) (1,073) $ (5,808) ======== =========== ========= Net (loss) per share $ (0.63) $ (0.53) ======== ========= Shares used in calculating per share information 10,938 10,938 ======== ========= See accompanying notes. -6- LANDEC CORPORATION NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS July 31, 1997 The unaudited pro forma condensed combined statement of operations information has been prepared by reflecting the historical consolidated statement of operations of Landec for the nine months ended July 31, 1997 and gives effect to the pro forma adjustment as described in the notes below. (a) The pro forma adjustment represents the operating activity for the QuickCast line of business from November 1, 1996 to June 12, 1997 (the measurement date). -7- LANDEC CORPORATION UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS Twelve Months Ended October 31, 1996 (In thousands, except per share amounts) Pro Forma Adjusted Pro Historical Adjustments Forma ---------- ----------- ------- Revenues: Product sales $ 755 $ (384)(a) $ 371 License fees 600 -- 600 Research and development revenues 1,096 -- 1,096 ------- ---------- ------- Total revenues 2,451 (384) 2,067 ------- ---------- ------- Operating costs and expenses Cost of product sales 1,004 (582)(a) 422 Research and development 3,808 (221)(a) 3,587 Selling, general and administrative 3,288 (920)(a) 2,368 ------- ---------- ------- Total operating costs and expenses 8,100 (1,723) 6,377 ------- ---------- ------- Operating (loss) (5,649) (1,339) (4,310) Interest income 1,548 (1)(a) 1,547 Interest expense (99) 40 (a) (59) ------- ---------- ------- Net (loss) $(4,200) $(1,378) $(2,822) ======= ========== ======= Net (loss) per share $ (0.55) $ (0.37) ======= ======= Shares used in calculating per share information 7,699 7,699 ======= ======= See accompanying notes. -8- LANDEC CORPORATION NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS October 31, 1996 The unaudited pro forma condensed combined statement of operations information has been prepared by reflecting the historical consolidated statement of operations of Landec for the fiscal year ended October 31, 1996 and gives effect to the pro forma adjustments as described in the notes below. (a) The pro forma adjustment represents the operating activity for the QuickCast line of business. -9- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. LANDEC CORPORATION Registrant Date: November 11, 1997 By: /s/ Joy T. Fry ---------------------------------- Joy T. Fry Vice President of Finance and Administration and Chief Financial Officer -10-